Sensitivity Analysis · Actuals
How drivers moved observed EBITDA.
Impact on EBITDA of changes in electricity price, OpEx inflation and wind production output, on the 2023–2025 actuals. Lightweight client-side demo (no engine). For the live driver-based forecast version, see Sensitivity — Forecast.
Driver A — Columns
Driver B — Rows
—
Table 1 — EBITDA (€M)
FY 2025 · Consolidated
Table 2 — Δ% vs base case
0%/0% cell = base case
EBITDA vs Driver A
— Driver B locked to slider value